Anpartsselskabet af den 26. april 2019 — Credit Rating and Financial Key Figures
CVR number: 34451494
Borghaven 44, 2500 Valby
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 809.20 | 3 362.36 |
Employee benefit expenses | -2 589.20 | -2 430.71 |
Total depreciation | - 482.74 | - 536.27 |
EBIT | - 262.74 | 395.38 |
Other financial income | 2.43 | 8.06 |
Other financial expenses | - 355.08 | - 365.54 |
Pre-tax profit | - 615.40 | 37.91 |
Income taxes | 119.78 | -16.68 |
Net earnings | - 495.62 | 21.22 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 3 318.34 | 3 681.07 |
Tangible assets total | 3 318.34 | 3 681.07 |
Investments total | ||
Non-current other receivables | 169.08 | 169.08 |
Long term receivables total | 169.08 | 169.08 |
Inventories total | ||
Current trade debtors | 1 030.08 | 1 436.35 |
Prepayments and accrued income | 69.53 | |
Current other receivables | 424.30 | |
Current deferred tax assets | 75.23 | 58.55 |
Short term receivables total | 1 599.13 | 1 494.89 |
Balance sheet total (assets) | 5 086.55 | 5 345.03 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Retained earnings | 304.25 | - 191.37 |
Profit of the financial year | - 495.62 | 21.22 |
Shareholders equity total | - 111.37 | -90.15 |
Non-current loans from credit institutions | 1 062.89 | 958.52 |
Non-current other liabilities | 900.00 | 1 375.01 |
Non-current liabilities total | 1 962.89 | 2 333.53 |
Current loans from credit institutions | 1 126.30 | 1 285.43 |
Current trade creditors | 646.12 | 835.34 |
Current owed to group member | 31.17 | 24.23 |
Other non-interest bearing current liabilities | 1 431.45 | 956.65 |
Current liabilities total | 3 235.03 | 3 101.65 |
Balance sheet total (liabilities) | 5 086.55 | 5 345.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.