BrugskunstKompagniet ApS — Credit Rating and Financial Key Figures
CVR number: 25662318
Hesede Hovedgård 3, 4690 Haslev
tel: 55995589
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 3 244.30 | 3 617.44 |
| Employee benefit expenses | -2 902.85 | -3 099.44 |
| Total depreciation | -33.01 | - 103.61 |
| EBIT | 308.44 | 414.38 |
| Other financial income | 31.34 | 28.21 |
| Other financial expenses | - 200.45 | - 243.48 |
| Pre-tax profit | 139.33 | 199.11 |
| Income taxes | -32.08 | -44.53 |
| Net earnings | 107.25 | 154.58 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Development expenditure | 26.58 | 19.06 |
| Intangible assets total | 26.58 | 19.06 |
| Machinery and equipment | 314.99 | 272.39 |
| Tangible assets total | 314.99 | 272.39 |
| Investments total | ||
| Non-current other receivables | 243.00 | 263.00 |
| Long term receivables total | 243.00 | 263.00 |
| Finished products/goods | 1 899.37 | 2 276.90 |
| Advance payments | 181.21 | 254.56 |
| Inventories total | 2 080.58 | 2 531.46 |
| Current amounts owed by group member comp. | 1 073.10 | 1 119.89 |
| Prepayments and accrued income | 113.26 | 144.61 |
| Current other receivables | 57.53 | 0.15 |
| Current deferred tax assets | 49.45 | |
| Short term receivables total | 1 293.35 | 1 264.64 |
| Cash and bank deposits | 34.94 | 18.17 |
| Cash and cash equivalents | 34.94 | 18.17 |
| Balance sheet total (assets) | 3 993.44 | 4 368.73 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Shares repurchased | 900.00 | |
| Retained earnings | 615.88 | - 176.87 |
| Profit of the financial year | 107.25 | 154.58 |
| Shareholders equity total | 848.13 | 1 002.71 |
| Provisions | 13.11 | |
| Non-current liabilities total | ||
| Current loans from credit institutions | 1 106.80 | 1 257.97 |
| Advances received | 0.73 | |
| Current trade creditors | 1 323.94 | 1 482.30 |
| Other non-interest bearing current liabilities | 700.58 | 612.65 |
| Accruals and deferred income | 13.25 | |
| Current liabilities total | 3 145.31 | 3 352.91 |
| Balance sheet total (liabilities) | 3 993.44 | 4 368.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.