SPECIALLÆGE JES STEEN ApS — Credit Rating and Financial Key Figures
CVR number: 16984930
Furesøvej 83 B, 2830 Virum
jes.steen@ymail.com
tel: 45834742
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 672.88 | 618.94 |
Employee benefit expenses | - 760.91 | - 630.73 |
Total depreciation | - 193.69 | - 193.69 |
EBIT | - 281.72 | - 205.48 |
Other financial income | 165.62 | 178.57 |
Other financial expenses | -6.04 | - 120.74 |
Pre-tax profit | - 122.14 | - 147.65 |
Income taxes | 39.20 | 32.48 |
Net earnings | -82.94 | - 115.17 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 448.70 | 336.54 |
Intangible assets total | 448.70 | 336.54 |
Machinery and equipment | 186.70 | 105.18 |
Tangible assets total | 186.70 | 105.18 |
Investments total | ||
Non-current other receivables | 10.00 | 10.00 |
Long term receivables total | 10.00 | 10.00 |
Inventories total | ||
Current trade debtors | 66.10 | 38.99 |
Current other receivables | 2.92 | |
Current deferred tax assets | 197.04 | 205.99 |
Short term receivables total | 266.05 | 244.98 |
Other current investments | 2 573.79 | 2 623.05 |
Cash and bank deposits | 186.96 | 248.36 |
Cash and cash equivalents | 2 760.75 | 2 871.41 |
Balance sheet total (assets) | 3 672.20 | 3 568.11 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 105.80 | |
Retained earnings | 3 501.60 | 3 312.86 |
Profit of the financial year | -82.94 | - 115.17 |
Shareholders equity total | 3 543.66 | 3 428.49 |
Provisions | 23.53 | |
Non-current liabilities total | ||
Current owed to participating | 3.36 | 3.36 |
Short-term deferred tax liabilities | 42.13 | |
Other non-interest bearing current liabilities | 101.66 | 94.12 |
Current liabilities total | 105.02 | 139.62 |
Balance sheet total (liabilities) | 3 672.20 | 3 568.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.