FRANK LUNDBERG NILSSON ApS — Credit Rating and Financial Key Figures
CVR number: 67086228
Rørmosevej 42, 3520 Farum
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | 12.59 | 14.12 |
| Gross profit | -12.59 | -14.12 |
| EBIT | -12.59 | -14.12 |
| Other financial income | 119.47 | 106.69 |
| Other financial expenses | 6.13 | 5.50 |
| Pre-tax profit | 71.36 | 64.07 |
| Income taxes | 14.70 | 11.51 |
| Net earnings | 86.06 | 75.57 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Non-current loans receivable | 863.45 | 738.39 |
| Long term receivables total | 863.45 | 738.39 |
| Inventories total | ||
| Current other receivables | 4.87 | 3.05 |
| Short term receivables total | 4.87 | 3.05 |
| Cash and bank deposits | 40.16 | 68.17 |
| Cash and cash equivalents | 40.16 | 68.17 |
| Balance sheet total (assets) | 908.48 | 809.60 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 200.00 | 200.00 |
| Shares repurchased | 92.00 | 92.00 |
| Retained earnings | 366.02 | 360.08 |
| Profit of the financial year | 86.06 | 75.57 |
| Shareholders equity total | 744.08 | 727.65 |
| Non-current liabilities total | ||
| Current trade creditors | 8.13 | 8.13 |
| Short-term deferred tax liabilities | 15.74 | 20.95 |
| Other non-interest bearing current liabilities | 140.53 | 52.88 |
| Current liabilities total | 164.40 | 81.95 |
| Balance sheet total (liabilities) | 908.48 | 809.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.