KILSTRUP & FUHLENDORFF A/S — Credit Rating and Financial Key Figures
CVR number: 21777641
Storhaven 3, 7100 Vejle
tel: 75832200
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 8 853.26 | 7 570.16 |
Employee benefit expenses | -7 456.15 | -7 066.90 |
Other operating expenses | -0.50 | |
Total depreciation | - 250.62 | - 197.47 |
EBIT | 1 146.49 | 305.29 |
Other financial income | 112.07 | 151.15 |
Other financial expenses | - 951.49 | - 769.20 |
Pre-tax profit | 307.07 | - 312.75 |
Income taxes | -67.50 | 81.14 |
Net earnings | 239.58 | - 231.62 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 413.40 | 254.41 |
Tangible assets total | 413.40 | 254.41 |
Investments total | 205.00 | 205.00 |
Long term receivables total | ||
Finished products/goods | 10 378.69 | 10 380.80 |
Inventories total | 10 378.69 | 10 380.80 |
Current trade debtors | 3 093.36 | 1 864.72 |
Current amounts owed by group member comp. | 1 040.02 | 1 175.23 |
Current other receivables | 480.54 | 676.04 |
Current deferred tax assets | 293.23 | 374.37 |
Short term receivables total | 4 907.16 | 4 090.36 |
Cash and bank deposits | 21.27 | 16.59 |
Cash and cash equivalents | 21.27 | 16.59 |
Balance sheet total (assets) | 15 925.52 | 14 947.15 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Shares repurchased | 100.00 | |
Retained earnings | 2 211.55 | 2 351.13 |
Profit of the financial year | 239.58 | - 231.62 |
Shareholders equity total | 2 951.13 | 2 719.51 |
Non-current liabilities total | ||
Current loans from credit institutions | 6 466.38 | 5 480.74 |
Advances received | 233.17 | 214.37 |
Current trade creditors | 4 639.02 | 5 006.90 |
Current owed to participating | 136.55 | 117.34 |
Other non-interest bearing current liabilities | 1 446.43 | 1 408.28 |
Accruals and deferred income | 52.83 | |
Current liabilities total | 12 974.39 | 12 227.63 |
Balance sheet total (liabilities) | 15 925.52 | 14 947.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.