SCREENFLEX ApS — Credit Rating and Financial Key Figures
CVR number: 35401423
Tømrervænget 6, Stenstrup 4700 Næstved
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 096.89 | 154.23 | -34.71 |
Employee benefit expenses | - 840.00 | - 725.00 | |
Total depreciation | - 161.30 | - 442.96 | |
EBIT | 95.60 | -1 013.73 | -34.71 |
Other financial expenses | -85.84 | -56.33 | -65.90 |
Pre-tax profit | 9.75 | -1 070.06 | - 100.61 |
Income taxes | -2.10 | 235.40 | 22.00 |
Net earnings | 7.66 | - 834.66 | -78.61 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Development expenditure | 303.60 | ||
Intangible assets total | 303.60 | ||
Machinery and equipment | 182.81 | ||
Tangible assets total | 182.81 | ||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 194.64 | ||
Inventories total | 194.64 | ||
Current trade debtors | 918.79 | 11.17 | |
Prepayments and accrued income | 50.00 | ||
Current other receivables | 21.00 | 135.31 | 59.68 |
Current deferred tax assets | 238.87 | 328.60 | 177.80 |
Short term receivables total | 1 228.66 | 475.09 | 237.48 |
Cash and bank deposits | 207.93 | 47.43 | |
Cash and cash equivalents | 207.93 | 47.43 | |
Balance sheet total (assets) | 2 117.64 | 522.52 | 237.48 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | - 602.26 | - 594.60 | -1 429.26 |
Profit of the financial year | 7.66 | - 834.66 | -78.61 |
Shareholders equity total | - 514.60 | -1 349.26 | -1 427.87 |
Provisions | 79.60 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 308.37 | 22.16 | 0.01 |
Current trade creditors | 554.84 | 120.44 | 30.00 |
Current owed to participating | 38.68 | 43.26 | |
Current owed to group member | 1 588.63 | 1 685.92 | 1 635.34 |
Other non-interest bearing current liabilities | 62.12 | ||
Current liabilities total | 2 552.64 | 1 871.78 | 1 665.35 |
Balance sheet total (liabilities) | 2 117.64 | 522.52 | 237.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.