CT Pack ApS — Credit Rating and Financial Key Figures
CVR number: 36950552
Udbyhøjvej 113, 8930 Randers NØ
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 645.54 | 2 560.37 |
Employee benefit expenses | -2 287.92 | -1 569.50 |
Other operating expenses | -1.25 | |
Total depreciation | -32.00 | |
EBIT | - 674.38 | 989.63 |
Other financial income | 5.91 | 11.57 |
Other financial expenses | - 196.02 | - 176.33 |
Pre-tax profit | - 864.48 | 824.86 |
Income taxes | 159.37 | - 200.73 |
Net earnings | - 705.11 | 624.13 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 18.75 | |
Intangible assets total | 18.75 | |
Machinery and equipment | 84.25 | |
Tangible assets total | 84.25 | |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 1 222.79 | |
Inventories total | 1 222.79 | |
Current trade debtors | 1 083.97 | 212.88 |
Prepayments and accrued income | 23.69 | 10.00 |
Current other receivables | 21.14 | 2 900.35 |
Current deferred tax assets | 159.37 | |
Short term receivables total | 1 288.17 | 3 123.23 |
Cash and bank deposits | 0.57 | 1.46 |
Cash and cash equivalents | 0.57 | 1.46 |
Balance sheet total (assets) | 2 614.53 | 3 124.69 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | - 705.11 | |
Profit of the financial year | - 705.11 | 624.13 |
Shareholders equity total | - 655.11 | -30.98 |
Non-current loans from credit institutions | 3 012.76 | |
Non-current other liabilities | -1 506.38 | |
Non-current deferred tax liabilities | 41.36 | |
Non-current liabilities total | 1 506.38 | 41.36 |
Current loans from credit institutions | 1 085.10 | 1 767.10 |
Current trade creditors | 651.07 | 468.17 |
Current owed to group member | 92.00 | 203.03 |
Other non-interest bearing current liabilities | -64.91 | 676.01 |
Current liabilities total | 1 763.26 | 3 114.31 |
Balance sheet total (liabilities) | 2 614.53 | 3 124.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.