Selskabet af 16.03.2022 ApS — Credit Rating and Financial Key Figures
CVR number: 21761192
Åhavevej 6, 8600 Silkeborg
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | - 642.12 | 177.25 | -51.19 | -68.15 |
Other operating expenses | - 725.00 | |||
EBIT | - 642.12 | 177.25 | -51.19 | - 793.15 |
Other financial income | 0.09 | 8.78 | 21.89 | 27.64 |
Other financial expenses | -14.62 | -79.30 | -0.11 | -1.61 |
Net income from associates (fin.) | 59.28 | 2.39 | ||
Pre-tax profit | - 597.37 | 109.12 | -29.40 | - 767.11 |
Income taxes | - 682.85 | 0.88 | 257.64 | |
Net earnings | -1 280.23 | 110.01 | 228.24 | - 767.11 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 2 663.99 | |||
Investments total | 2 663.99 | |||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 1 004.89 | 1 128.15 | 359.13 | |
Current other receivables | 1 005.23 | 16.30 | 24.40 | 23.02 |
Current deferred tax assets | 438.41 | 0.88 | ||
Short term receivables total | 1 443.64 | 1 022.07 | 1 152.55 | 382.16 |
Cash and bank deposits | 36.98 | 2.23 | 0.00 | 3.26 |
Cash and cash equivalents | 36.98 | 2.23 | 0.00 | 3.26 |
Balance sheet total (assets) | 4 144.61 | 1 024.30 | 1 152.55 | 385.42 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 1 584.51 | 304.29 | 414.29 | 642.53 |
Profit of the financial year | -1 280.23 | 110.01 | 228.24 | - 767.11 |
Shareholders equity total | 804.28 | 914.29 | 1 142.53 | 375.42 |
Provisions | 341.92 | |||
Non-current liabilities total | ||||
Current loans from credit institutions | 0.75 | 0.01 | 0.02 | |
Current trade creditors | 86.13 | 60.00 | 10.00 | 10.00 |
Current owed to group member | 2 911.54 | |||
Other non-interest bearing current liabilities | 50.00 | |||
Current liabilities total | 2 998.41 | 110.01 | 10.02 | 10.00 |
Balance sheet total (liabilities) | 4 144.61 | 1 024.30 | 1 152.55 | 385.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.