Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 263.21 |
| Employee benefit expenses | - 231.36 |
| Total depreciation | -12.30 |
| EBIT | 19.55 |
| Other financial expenses | -1.50 |
| Pre-tax profit | 18.06 |
| Income taxes | -6.43 |
| Net earnings | 11.62 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 24.59 |
| Tangible assets total | 24.59 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 31.63 |
| Current other receivables | 0.00 |
| Current deferred tax assets | 0.16 |
| Short term receivables total | 31.80 |
| Cash and bank deposits | 33.14 |
| Cash and cash equivalents | 33.14 |
| Balance sheet total (assets) | 89.53 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -25.29 |
| Profit of the financial year | 11.62 |
| Shareholders equity total | 36.33 |
| Non-current liabilities total | |
| Current trade creditors | 0.47 |
| Other non-interest bearing current liabilities | 52.73 |
| Current liabilities total | 53.19 |
| Balance sheet total (liabilities) | 89.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.