SCHOCK DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 87193411
Nørre Alle 32, 8362 Hørning
schock@schock-dk.dk
tel: 86286959
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 464.88 | 484.82 | -14.25 |
Employee benefit expenses | - 434.65 | - 434.70 | -0.54 |
Other operating expenses | -58.23 | ||
Total depreciation | -37.99 | -9.90 | |
EBIT | -7.75 | -18.00 | -14.79 |
Other financial income | 0.02 | ||
Other financial expenses | -16.71 | -14.11 | -3.67 |
Pre-tax profit | -24.46 | -32.11 | -18.44 |
Income taxes | 19.69 | ||
Net earnings | -4.77 | -32.11 | -18.44 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 198.13 | ||
Tangible assets total | 198.13 | ||
Investments total | 4.65 | ||
Long term receivables total | |||
Finished products/goods | 262.86 | ||
Inventories total | 262.86 | ||
Current trade debtors | 258.24 | 287.87 | |
Current other receivables | 20.28 | 19.69 | |
Short term receivables total | 278.51 | 307.56 | |
Cash and bank deposits | 249.61 | 373.62 | 241.74 |
Cash and cash equivalents | 249.61 | 373.62 | 241.74 |
Balance sheet total (assets) | 993.76 | 681.18 | 241.74 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 240.00 | 240.00 | 240.00 |
Retained earnings | 39.56 | 34.79 | 2.68 |
Profit of the financial year | -4.77 | -32.11 | -18.44 |
Shareholders equity total | 274.79 | 242.68 | 224.24 |
Non-current liabilities total | |||
Current trade creditors | 129.92 | 33.44 | 17.50 |
Current owed to group member | 317.38 | 135.29 | |
Other non-interest bearing current liabilities | 271.68 | 269.77 | |
Current liabilities total | 718.98 | 438.50 | 17.50 |
Balance sheet total (liabilities) | 993.76 | 681.18 | 241.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.