SOLO FREDERIKSHAVN ApS — Credit Rating and Financial Key Figures
CVR number: 32056865
Frejasvej 7, 6862 Tistrup
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 232.43 | 1 051.07 |
| Employee benefit expenses | -1 364.10 | -1 336.02 |
| Total depreciation | - 345.93 | - 346.73 |
| EBIT | - 477.60 | - 631.67 |
| Other financial expenses | - 180.14 | - 154.85 |
| Pre-tax profit | - 657.74 | - 786.52 |
| Income taxes | 137.28 | 116.22 |
| Net earnings | - 520.46 | - 670.31 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Goodwill | 400.00 | 200.00 |
| Intangible assets total | 400.00 | 200.00 |
| Machinery and equipment | 307.89 | 161.16 |
| Tangible assets total | 307.89 | 161.16 |
| Investments total | ||
| Non-current other receivables | 205.03 | 205.03 |
| Long term receivables total | 205.03 | 205.03 |
| Finished products/goods | 763.88 | 507.40 |
| Inventories total | 763.88 | 507.40 |
| Current trade debtors | 19.79 | 14.57 |
| Current amounts owed by group member comp. | 1 335.41 | 876.27 |
| Prepayments and accrued income | 1.63 | 1.53 |
| Current other receivables | 44.78 | |
| Current deferred tax assets | 69.21 | 97.22 |
| Short term receivables total | 1 426.04 | 1 034.36 |
| Cash and bank deposits | 229.55 | 155.02 |
| Cash and cash equivalents | 229.55 | 155.02 |
| Balance sheet total (assets) | 3 332.39 | 2 262.99 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | 520.46 | |
| Profit of the financial year | - 520.46 | - 670.31 |
| Shareholders equity total | 125.00 | - 545.31 |
| Provisions | 97.00 | 78.00 |
| Capital loans | 2 250.00 | 1 870.00 |
| Non-current liabilities total | 2 250.00 | 1 870.00 |
| Current trade creditors | 25.94 | 58.08 |
| Current owed to group member | 384.07 | 412.41 |
| Other non-interest bearing current liabilities | 450.38 | 389.80 |
| Current liabilities total | 860.39 | 860.29 |
| Balance sheet total (liabilities) | 3 332.39 | 2 262.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.