SOLO FREDERIKSHAVN ApS — Credit Rating and Financial Key Figures
CVR number: 32056865
Frejasvej 7, 6862 Tistrup
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 232.43 | 1 051.07 |
Employee benefit expenses | -1 364.10 | -1 336.02 |
Total depreciation | - 345.93 | - 346.73 |
EBIT | - 477.60 | - 631.67 |
Other financial expenses | - 180.14 | - 154.85 |
Pre-tax profit | - 657.74 | - 786.52 |
Income taxes | 137.28 | 116.22 |
Net earnings | - 520.46 | - 670.31 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 400.00 | 200.00 |
Intangible assets total | 400.00 | 200.00 |
Machinery and equipment | 307.89 | 161.16 |
Tangible assets total | 307.89 | 161.16 |
Investments total | ||
Non-current other receivables | 205.03 | 205.03 |
Long term receivables total | 205.03 | 205.03 |
Finished products/goods | 763.88 | 507.40 |
Inventories total | 763.88 | 507.40 |
Current trade debtors | 19.79 | 14.57 |
Current amounts owed by group member comp. | 1 335.41 | 876.27 |
Prepayments and accrued income | 1.63 | 1.53 |
Current other receivables | 44.78 | |
Current deferred tax assets | 69.21 | 97.22 |
Short term receivables total | 1 426.04 | 1 034.36 |
Cash and bank deposits | 229.55 | 155.02 |
Cash and cash equivalents | 229.55 | 155.02 |
Balance sheet total (assets) | 3 332.39 | 2 262.99 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 520.46 | |
Profit of the financial year | - 520.46 | - 670.31 |
Shareholders equity total | 125.00 | - 545.31 |
Provisions | 97.00 | 78.00 |
Capital loans | 2 250.00 | 1 870.00 |
Non-current liabilities total | 2 250.00 | 1 870.00 |
Current trade creditors | 25.94 | 58.08 |
Current owed to group member | 384.07 | 412.41 |
Other non-interest bearing current liabilities | 450.38 | 389.80 |
Current liabilities total | 860.39 | 860.29 |
Balance sheet total (liabilities) | 3 332.39 | 2 262.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.