Anpartsselskabet af 25. marts 2019 — Credit Rating and Financial Key Figures
CVR number: 36052554
Hjorthøjvej 2, 4700 Næstved
info@generatorservice.dk
tel: 88444700
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 133.12 | 8 534.14 |
Employee benefit expenses | -5 340.84 | -6 527.08 |
Total depreciation | - 116.62 | - 230.65 |
EBIT | -2 324.34 | 1 776.41 |
Other financial income | 10.13 | 24.98 |
Other financial expenses | - 247.78 | - 496.38 |
Pre-tax profit | -2 561.99 | 1 305.01 |
Income taxes | 531.95 | - 324.19 |
Net earnings | -2 030.04 | 980.82 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 624.54 | 702.27 |
Tangible assets total | 624.54 | 702.27 |
Investments total | ||
Non-current other receivables | 24.00 | 24.00 |
Long term receivables total | 24.00 | 24.00 |
Finished products/goods | 1 857.07 | 2 068.46 |
Inventories total | 1 857.07 | 2 068.46 |
Current trade debtors | 2 042.32 | 3 267.34 |
Current amounts owed by group member comp. | 6.88 | 6.88 |
Prepayments and accrued income | 244.78 | 84.87 |
Current other receivables | 7.00 | 1 229.67 |
Current deferred tax assets | 494.50 | 170.30 |
Short term receivables total | 2 795.47 | 4 759.05 |
Cash and bank deposits | 5.75 | 13.26 |
Cash and cash equivalents | 5.75 | 13.26 |
Balance sheet total (assets) | 5 306.83 | 7 567.05 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Share premium account | 15.00 | |
Shares repurchased | 125.00 | |
Retained earnings | 1 764.10 | - 375.95 |
Profit of the financial year | -2 030.04 | 980.82 |
Shareholders equity total | - 200.95 | 779.87 |
Non-current loans from credit institutions | 95.34 | 59.85 |
Non-current liabilities total | 95.34 | 59.85 |
Current loans from credit institutions | 2 581.77 | 3 062.58 |
Advances received | 199.95 | |
Current trade creditors | 1 509.76 | 2 113.56 |
Other non-interest bearing current liabilities | 1 120.97 | 1 551.19 |
Current liabilities total | 5 412.44 | 6 727.33 |
Balance sheet total (liabilities) | 5 306.83 | 7 567.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.