Anpartsselskabet af 11/3 2019 — Credit Rating and Financial Key Figures
CVR number: 33874723
Metalgangen 19 A, 2690 Karlslunde
tel: 70250910
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 555.38 | 2 426.64 |
Employee benefit expenses | -2 292.17 | -2 838.44 |
Other operating expenses | -11.11 | |
Total depreciation | -17.25 | -15.21 |
EBIT | 245.95 | - 438.13 |
Other financial income | 4.97 | 2.85 |
Other financial expenses | -30.48 | -29.65 |
Pre-tax profit | 220.44 | - 464.92 |
Income taxes | -55.53 | 96.90 |
Net earnings | 164.91 | - 368.02 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 28.24 | 24.23 |
Tangible assets total | 28.24 | 24.23 |
Other receivables | 14.50 | 14.50 |
Investments total | 14.50 | 14.50 |
Long term receivables total | ||
Finished products/goods | 418.10 | 499.46 |
Inventories total | 418.10 | 499.46 |
Current trade debtors | 256.66 | 272.06 |
Prepayments and accrued income | 97.70 | 67.21 |
Current other receivables | 12.31 | 2.21 |
Current deferred tax assets | 96.17 | |
Short term receivables total | 366.68 | 437.65 |
Cash and bank deposits | 115.61 | 0.04 |
Cash and cash equivalents | 115.61 | 0.04 |
Balance sheet total (assets) | 943.13 | 975.88 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Retained earnings | - 163.34 | 1.57 |
Profit of the financial year | 164.91 | - 368.02 |
Shareholders equity total | 81.57 | - 286.45 |
Provisions | 0.73 | |
Non-current deferred tax liabilities | 45.10 | |
Non-current liabilities total | 45.10 | |
Current loans from credit institutions | 37.08 | 75.32 |
Current trade creditors | 163.05 | 392.68 |
Current owed to participating | -0.03 | 17.74 |
Short-term deferred tax liabilities | 45.10 | |
Other non-interest bearing current liabilities | 615.61 | 731.48 |
Current liabilities total | 815.71 | 1 262.33 |
Balance sheet total (liabilities) | 943.13 | 975.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.