GRENAA FORBRÆNDING A/S — Credit Rating and Financial Key Figures
CVR number: 32651194
Kalorievej 9, 8500 Grenaa
adm@grenaa-varmevaerk.dk
tel: 86326627
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 609.10 | 2 785.81 | 1 280.56 |
Employee benefit expenses | -4 972.57 | -6 384.10 | -2 124.39 |
Total depreciation | -37.33 | ||
EBIT | -2 400.81 | -3 598.29 | - 843.83 |
Other financial income | 0.03 | 41.00 | 150.00 |
Other financial expenses | -30.96 | -2.79 | -20.53 |
Pre-tax profit | -2 431.74 | -3 560.08 | - 714.35 |
Income taxes | 534.98 | 783.22 | 157.16 |
Net earnings | -1 896.75 | -2 776.86 | - 557.19 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 507.60 | 2 124.71 | |
Current amounts owed by group member comp. | 1 018.21 | 6 478.89 | 1 981.88 |
Current other receivables | 92.04 | 5.30 | 348.40 |
Current deferred tax assets | 465.41 | 770.55 | |
Short term receivables total | 3 083.24 | 9 379.46 | 2 330.28 |
Cash and bank deposits | 254.07 | ||
Cash and cash equivalents | 254.07 | ||
Balance sheet total (assets) | 3 083.24 | 9 379.46 | 2 584.35 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | 2 256.19 | 5 359.44 | 2 582.58 |
Profit of the financial year | -1 896.75 | -2 776.86 | - 557.19 |
Shareholders equity total | 859.44 | 3 082.58 | 2 525.38 |
Non-current liabilities total | |||
Current loans from credit institutions | 55.64 | 1 234.28 | |
Current trade creditors | 448.61 | 248.47 | 8.97 |
Current owed to participating | 249.26 | 1 761.65 | |
Other non-interest bearing current liabilities | 1 470.29 | 3 052.49 | 50.00 |
Current liabilities total | 2 223.81 | 6 296.88 | 58.97 |
Balance sheet total (liabilities) | 3 083.24 | 9 379.46 | 2 584.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.