Jydsk Iso Aps — Credit Rating and Financial Key Figures
CVR number: 38035975
Kongensgade 37 A, 9293 Kongerslev
jydskisoaps@gmail.com
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 172.13 | 3 157.42 | 4 282.54 | ||
Gross profit | 172.13 | 3 157.42 | 4 282.54 | 5 676.18 | 5 538.40 |
Employee benefit expenses | -0.16 | -1 229.05 | -2 425.70 | -2 770.87 | -3 867.79 |
Other operating expenses | -13.33 | - 798.96 | -1 341.54 | -1 584.23 | -2 263.18 |
Total depreciation | -42.54 | - 572.39 | - 279.13 | - 561.44 | -9.34 |
EBIT | 116.11 | 557.02 | 236.18 | 759.63 | - 601.91 |
Other financial expenses | -15.58 | -60.92 | -79.54 | - 150.01 | -17.69 |
Pre-tax profit | 100.53 | 496.10 | 156.63 | 609.62 | - 619.61 |
Income taxes | 18.61 | - 156.20 | -31.46 | - 134.31 | 134.88 |
Net earnings | 119.14 | 339.90 | 125.17 | 475.31 | - 484.73 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 694.92 | 816.44 | 919.76 | 1 528.74 | |
Tangible assets total | 694.92 | 816.44 | 919.76 | 1 528.74 | |
Investments total | 175.00 | ||||
Deferred tax assets | 5.32 | 133.16 | |||
Long term receivables total | 5.32 | 133.16 | |||
Raw materials and consumables | 268.44 | ||||
Finished products/goods | 348.00 | ||||
Inventories total | 348.00 | 268.44 | |||
Current trade debtors | 26.63 | 818.54 | 961.34 | 539.28 | 1 799.81 |
Current other receivables | 256.79 | 1.65 | |||
Short term receivables total | 26.63 | 818.54 | 961.34 | 796.08 | 1 801.46 |
Cash and bank deposits | 98.00 | 762.04 | 586.58 | 1 322.81 | 456.62 |
Cash and cash equivalents | 98.00 | 762.04 | 586.58 | 1 322.81 | 456.62 |
Balance sheet total (assets) | 1 167.54 | 2 397.01 | 2 741.44 | 3 822.63 | 2 391.24 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Share premium account | -5.67 | ||||
Retained earnings | 113.47 | 453.36 | 578.53 | 1 058.88 | |
Profit of the financial year | 119.14 | 339.90 | 125.17 | 475.31 | - 484.73 |
Shareholders equity total | 163.47 | 503.36 | 628.53 | 1 103.85 | 624.15 |
Provisions | -18.68 | 416.33 | 0.86 | ||
Non-current leasing loans | 366.06 | 605.40 | 709.95 | 984.84 | |
Non-current other liabilities | 122.95 | ||||
Non-current liabilities total | 489.01 | 605.40 | 709.95 | 984.84 | |
Current trade creditors | 343.57 | 75.01 | 472.65 | 912.32 | |
Short-term deferred tax liabilities | 0.07 | 121.26 | 170.70 | 128.13 | 76.37 |
Other non-interest bearing current liabilities | 533.67 | 407.09 | 1 157.25 | 1 132.31 | 778.40 |
Current liabilities total | 533.74 | 871.92 | 1 402.96 | 1 733.09 | 1 767.09 |
Balance sheet total (liabilities) | 1 167.54 | 2 397.01 | 2 741.44 | 3 822.63 | 2 391.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.