Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 421.03 |
| EBIT | 421.03 |
| Other financial expenses | -7.50 |
| Pre-tax profit | 413.53 |
| Income taxes | -94.90 |
| Net earnings | 318.63 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.95 |
| Current deferred tax assets | 94.90 |
| Short term receivables total | 95.85 |
| Balance sheet total (assets) | 95.85 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | - 888.92 | - 888.92 |
| Profit of the financial year | 318.63 | |
| Shareholders equity total | - 808.92 | - 490.29 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.23 | |
| Current trade creditors | 480.51 | 483.51 |
| Current owed to group member | 424.26 | |
| Other non-interest bearing current liabilities | 6.55 | |
| Current liabilities total | 904.77 | 490.29 |
| Balance sheet total (liabilities) | 95.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.