SW2019 A/S — Credit Rating and Financial Key Figures
CVR number: 34460183
Stålvej 8, 6900 Skjern
mail@solidproduction.dk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 7 019.54 | 714.91 |
Total depreciation | -3 678.04 | |
EBIT | 3 341.50 | 714.91 |
Other financial income | 170.07 | 129.78 |
Other financial expenses | -32.91 | -35.24 |
Pre-tax profit | 3 478.66 | 809.45 |
Income taxes | - 766.01 | - 164.39 |
Net earnings | 2 712.66 | 645.05 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 1 000.00 | |
Machinery and equipment | 752.02 | |
Tangible assets total | 1 752.02 | |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 3 556.65 | 3 231.43 |
Current amounts owed by group member comp. | 12 777.00 | 16 351.27 |
Current other receivables | 32.01 | |
Current deferred tax assets | 249.02 | 90.91 |
Short term receivables total | 16 614.68 | 19 673.61 |
Cash and bank deposits | 3 600.92 | 410.45 |
Cash and cash equivalents | 3 600.92 | 410.45 |
Balance sheet total (assets) | 21 967.62 | 20 084.06 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Retained earnings | 1 737.86 | 4 450.52 |
Profit of the financial year | 2 712.66 | 645.05 |
Shareholders equity total | 4 950.52 | 5 595.57 |
Provisions | 5 961.00 | 3 846.28 |
Non-current leasing loans | 92.45 | |
Non-current liabilities total | 92.45 | |
Current loans from credit institutions | 17.37 | |
Current trade creditors | 1 434.41 | 534.25 |
Short-term deferred tax liabilities | 1 515.76 | |
Other non-interest bearing current liabilities | 5 917.61 | 10 107.96 |
Accruals and deferred income | 2 078.50 | |
Current liabilities total | 10 963.65 | 10 642.21 |
Balance sheet total (liabilities) | 21 967.62 | 20 084.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.