Gedoe A/S — Credit Rating and Financial Key Figures
CVR number: 35847774
Kirstinehøj 3, 2770 Kastrup
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 737.40 | 214.51 |
Employee benefit expenses | -1 849.42 | -1 458.17 |
Other operating expenses | -65.87 | |
Total depreciation | - 982.18 | -1 657.60 |
EBIT | -3 634.87 | -2 901.26 |
Other financial income | 3.13 | 11.35 |
Other financial expenses | - 273.66 | - 464.62 |
Pre-tax profit | -3 905.41 | -3 354.52 |
Income taxes | 869.90 | 736.73 |
Net earnings | -3 035.51 | -2 617.79 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Development expenditure | 675.93 | 898.48 |
Intangible assets total | 675.93 | 898.48 |
Machinery and equipment | 2 029.78 | 1 478.32 |
Tangible assets total | 2 029.78 | 1 478.32 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 159.60 | 60.42 |
Prepayments and accrued income | 15.60 | |
Current other receivables | 154.39 | 4.73 |
Current deferred tax assets | 1 238.17 | 1 577.93 |
Short term receivables total | 1 552.16 | 1 658.68 |
Cash and bank deposits | 1 476.87 | 227.23 |
Cash and cash equivalents | 1 476.87 | 227.23 |
Balance sheet total (assets) | 5 734.73 | 4 262.71 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 598.80 | 623.48 |
Other reserves | 132.75 | 601.22 |
Retained earnings | - 668.88 | -3 524.20 |
Profit of the financial year | -3 035.51 | -2 617.79 |
Shareholders equity total | -2 972.84 | -4 917.30 |
Non-current other liabilities | 6 340.50 | 7 539.75 |
Non-current liabilities total | 6 340.50 | 7 539.75 |
Current loans from credit institutions | 829.89 | 459.93 |
Advances received | 42.46 | 68.95 |
Current trade creditors | 1 228.24 | 896.40 |
Other non-interest bearing current liabilities | 112.31 | 176.17 |
Accruals and deferred income | 154.16 | 38.80 |
Current liabilities total | 2 367.07 | 1 640.25 |
Balance sheet total (liabilities) | 5 734.73 | 4 262.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.