Unmade P/S — Credit Rating and Financial Key Figures
CVR number: 37468215
Strandvejen 54, 2900 Hellerup
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 582.31 | 4.33 |
Employee benefit expenses | -1 271.54 | |
Total depreciation | -47.19 | -47.19 |
EBIT | 263.58 | -42.86 |
Other financial expenses | -1.65 | -1.35 |
Pre-tax profit | 261.93 | -44.21 |
Net earnings | 261.93 | -44.21 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 240.71 | |
Intangible assets total | 240.71 | |
Machinery and equipment | 7.39 | 3.06 |
Tangible assets total | 7.39 | 3.06 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 770.70 | |
Current amounts owed by group member comp. | 77.26 | 199.01 |
Current other receivables | - 750.70 | |
Short term receivables total | 97.26 | 199.01 |
Cash and bank deposits | 1 055.62 | 1 147.55 |
Cash and cash equivalents | 1 055.62 | 1 147.55 |
Balance sheet total (assets) | 1 400.99 | 1 349.61 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 000.00 | 1 000.00 |
Retained earnings | 117.42 | 379.34 |
Profit of the financial year | 261.93 | -44.21 |
Shareholders equity total | 1 379.34 | 1 335.13 |
Non-current liabilities total | ||
Current trade creditors | 10.00 | |
Current owed to group member | 500.00 | |
Other non-interest bearing current liabilities | - 488.35 | 14.48 |
Current liabilities total | 21.65 | 14.48 |
Balance sheet total (liabilities) | 1 400.99 | 1 349.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.