Ved Teaterarkaden ApS. — Credit Rating and Financial Key Figures
CVR number: 32320678
Vesterbrogade 208, 1800 Frederiksberg C
nick@choleva.com
tel: 46902908
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
External services | -1 082.34 | - 991.41 |
Gross profit | 2 156.36 | 1 415.69 |
Employee benefit expenses | -1 552.43 | -1 585.95 |
Total depreciation | - 107.70 | - 339.89 |
EBIT | 496.23 | - 510.15 |
Other financial expenses | -7.23 | -15.33 |
Pre-tax profit | 489.00 | - 525.48 |
Income taxes | - 107.58 | |
Net earnings | 381.42 | - 525.48 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 252.25 | ||
Machinery and equipment | 70.83 | ||
Tangible assets total | 323.09 | ||
Other receivables | 65.91 | ||
Investments total | 65.91 | ||
Long term receivables total | |||
Raw materials and consumables | 35.27 | ||
Inventories total | 35.27 | ||
Current trade debtors | 6.81 | ||
Current other receivables | 1 084.85 | 1 084.85 | 1 087.85 |
Short term receivables total | 1 091.66 | 1 084.85 | 1 087.85 |
Cash and bank deposits | 437.13 | 106.08 | |
Cash and cash equivalents | 437.13 | 106.08 | |
Balance sheet total (assets) | 1 953.06 | 1 190.93 | 1 087.85 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 174.73 | 556.15 | 30.67 |
Profit of the financial year | 381.42 | - 525.48 | |
Shareholders equity total | 636.15 | 110.67 | 110.67 |
Non-current liabilities total | |||
Current trade creditors | 69.00 | ||
Current owed to group member | 437.09 | 437.09 | 437.09 |
Short-term deferred tax liabilities | 107.58 | ||
Other non-interest bearing current liabilities | 703.25 | 643.17 | 540.09 |
Current liabilities total | 1 316.91 | 1 080.26 | 977.18 |
Balance sheet total (liabilities) | 1 953.06 | 1 190.93 | 1 087.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.