Merchandising 1994 A/S — Credit Rating and Financial Key Figures
CVR number: 17916831
Bistrupvej 172, 3460 Birkerød
tel: 48207071
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 535.58 | 4 841.09 |
Employee benefit expenses | -3 430.11 | -4 170.88 |
Other operating expenses | -66.80 | |
Total depreciation | -99.20 | - 106.54 |
EBIT | 6.28 | 496.86 |
Other financial income | 3.39 | |
Other financial expenses | - 295.67 | - 313.87 |
Pre-tax profit | - 286.00 | 183.00 |
Net earnings | - 286.00 | 183.00 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 444.82 | 338.27 |
Tangible assets total | 444.82 | 338.27 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 117.93 | 130.03 |
Inventories total | 117.93 | 130.03 |
Current trade debtors | 1 148.88 | 1 378.24 |
Prepayments and accrued income | 105.55 | 43.28 |
Current other receivables | 438.65 | 284.90 |
Short term receivables total | 1 693.07 | 1 706.42 |
Cash and bank deposits | 95.04 | 658.54 |
Cash and cash equivalents | 95.04 | 658.54 |
Balance sheet total (assets) | 2 350.86 | 2 833.25 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 000.00 | 1 000.00 |
Retained earnings | -2 372.00 | -2 658.00 |
Profit of the financial year | - 286.00 | 183.00 |
Shareholders equity total | -1 658.00 | -1 475.00 |
Non-current liabilities total | ||
Current loans from credit institutions | 304.30 | 202.34 |
Current trade creditors | 2 681.95 | 1 844.62 |
Other non-interest bearing current liabilities | 1 022.61 | 2 261.29 |
Current liabilities total | 4 008.86 | 4 308.25 |
Balance sheet total (liabilities) | 2 350.86 | 2 833.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.