KSHC2011 ApS — Credit Rating and Financial Key Figures
CVR number: 33966873
Tykmosevej 33, Solrød 4622 Havdrup
ksh@ksh.dk
tel: 40840206
www.ksh.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 195.62 | 1 108.56 | 543.50 |
Employee benefit expenses | -1 048.23 | - 886.10 | - 427.81 |
Total depreciation | -27.15 | -84.85 | |
EBIT | 120.24 | 137.61 | 115.69 |
Other financial expenses | -1.13 | -1.35 | |
Pre-tax profit | 120.24 | 136.48 | 114.34 |
Income taxes | -27.33 | -30.67 | -25.96 |
Net earnings | 92.90 | 105.81 | 88.38 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 189.85 | ||
Tangible assets total | 189.85 | ||
Other receivables | 12.10 | ||
Investments total | 12.10 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 129.57 | 143.89 | 126.25 |
Prepayments and accrued income | 16.20 | ||
Short term receivables total | 129.57 | 143.89 | 142.45 |
Cash and bank deposits | 363.03 | 509.93 | 310.71 |
Cash and cash equivalents | 363.03 | 509.93 | 310.71 |
Balance sheet total (assets) | 682.45 | 665.92 | 453.16 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Shares repurchased | 92.90 | 105.81 | 88.38 |
Retained earnings | -92.90 | - 105.81 | -88.38 |
Profit of the financial year | 92.90 | 105.81 | 88.38 |
Shareholders equity total | 172.90 | 185.81 | 168.38 |
Provisions | 14.91 | ||
Non-current liabilities total | |||
Current trade creditors | 1.82 | 71.40 | 95.87 |
Current owed to group member | 151.42 | 141.22 | |
Short-term deferred tax liabilities | 24.35 | 45.58 | 25.96 |
Other non-interest bearing current liabilities | 317.04 | 221.91 | 162.94 |
Current liabilities total | 494.63 | 480.11 | 284.78 |
Balance sheet total (liabilities) | 682.45 | 665.92 | 453.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.