Selskabet 3 af 2. marts 2019 ApS — Credit Rating and Financial Key Figures
CVR number: 20206942
Præstemarksvænge 19, 4000 Roskilde
tel: 46372920
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 5 246.83 | 8 339.48 |
Employee benefit expenses | -2 592.14 | -2 452.09 |
Total depreciation | -1 586.79 | |
EBIT | 2 654.69 | 4 300.60 |
Other financial income | 0.10 | |
Other financial expenses | -74.12 | - 286.44 |
Pre-tax profit | 2 414.76 | 5 339.07 |
Income taxes | - 531.76 | -1 591.08 |
Net earnings | 1 882.99 | 3 747.99 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 49.34 | 556.88 |
Machinery and equipment | 1 701.04 | 3 213.16 |
Tangible assets total | 1 750.39 | 3 770.04 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 2 356.96 | 1 894.08 |
Inventories total | 2 356.96 | 1 894.08 |
Current trade debtors | 162.41 | 476.62 |
Current amounts owed by group member comp. | 11 146.95 | 24 743.47 |
Prepayments and accrued income | 4.85 | 67.18 |
Current deferred tax assets | 102.54 | |
Short term receivables total | 11 416.76 | 25 287.26 |
Cash and bank deposits | 53.27 | 709.46 |
Cash and cash equivalents | 53.27 | 709.46 |
Balance sheet total (assets) | 15 577.38 | 31 660.84 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 3 318.23 | 5 201.23 |
Profit of the financial year | 1 882.99 | 3 747.99 |
Shareholders equity total | 5 326.23 | 9 074.22 |
Provisions | 25.04 | |
Non-current loans from credit institutions | 427.95 | 814.77 |
Non-current leasing loans | 930.94 | |
Non-current liabilities total | 427.95 | 1 745.71 |
Current loans from credit institutions | 190.00 | 343.53 |
Current trade creditors | 2 342.00 | 2 240.67 |
Current owed to group member | 6 237.09 | 15 232.72 |
Short-term deferred tax liabilities | 568.26 | 1 588.42 |
Other non-interest bearing current liabilities | 485.85 | 1 410.53 |
Current liabilities total | 9 823.20 | 20 815.87 |
Balance sheet total (liabilities) | 15 577.38 | 31 660.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.