Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 966.71 |
| Employee benefit expenses | - 536.49 |
| EBIT | 430.22 |
| Other financial expenses | -0.88 |
| Pre-tax profit | 429.34 |
| Income taxes | -98.42 |
| Net earnings | 330.92 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1 041.48 |
| Prepayments and accrued income | 13.45 |
| Short term receivables total | 1 054.93 |
| Cash and bank deposits | 380.30 |
| Cash and cash equivalents | 380.30 |
| Balance sheet total (assets) | 1 435.23 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 330.92 |
| Shareholders equity total | 380.92 |
| Non-current liabilities total | |
| Current trade creditors | 664.40 |
| Short-term deferred tax liabilities | 98.42 |
| Other non-interest bearing current liabilities | 287.52 |
| Accruals and deferred income | 3.97 |
| Current liabilities total | 1 054.31 |
| Balance sheet total (liabilities) | 1 435.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.