X-POINT AGENCIES ApS — Credit Rating and Financial Key Figures
CVR number: 29686394
Egeløvsvej 25, 2830 Virum
tel: 40401532
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 142.16 | 121.00 |
| Purchases during the financial year | -2.80 | |
| External services | -51.90 | -81.23 |
| Gross profit | 90.26 | 36.97 |
| Employee benefit expenses | - 129.64 | - 133.19 |
| EBIT | -39.39 | -96.22 |
| Other financial expenses | -7.59 | -0.56 |
| Pre-tax profit | -46.98 | -96.78 |
| Income taxes | -25.59 | |
| Net earnings | -46.98 | - 122.37 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 1.85 | 1.60 |
| Short term receivables total | 1.85 | 1.60 |
| Cash and bank deposits | 705.00 | 486.52 |
| Cash and cash equivalents | 705.00 | 486.52 |
| Balance sheet total (assets) | 706.84 | 488.12 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Shares repurchased | 103.40 | 105.80 |
| Retained earnings | 482.07 | 329.29 |
| Profit of the financial year | -46.98 | - 122.37 |
| Shareholders equity total | 663.49 | 437.72 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 1.73 | |
| Other non-interest bearing current liabilities | 41.62 | 50.40 |
| Current liabilities total | 43.35 | 50.40 |
| Balance sheet total (liabilities) | 706.84 | 488.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.