HopKings Brewing Company ApS — Credit Rating and Financial Key Figures
CVR number: 37389528
Hårby Bygade 33, Hårby 8660 Skanderborg
s.rix@live.dk
tel: 42123045
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -45.80 | -5.98 |
| Total depreciation | -16.66 | -5.00 |
| EBIT | -62.47 | -10.98 |
| Other financial expenses | -0.03 | |
| Pre-tax profit | -62.47 | -11.02 |
| Income taxes | 12.30 | 2.40 |
| Net earnings | -50.17 | -8.62 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 33.33 | 28.34 |
| Tangible assets total | 33.33 | 28.34 |
| Investments total | ||
| Deferred tax assets | 12.30 | 14.70 |
| Long term receivables total | 12.30 | 14.70 |
| Inventories total | ||
| Current other receivables | 5.84 | 10.00 |
| Short term receivables total | 5.84 | 10.00 |
| Cash and bank deposits | 1.26 | 13.60 |
| Cash and cash equivalents | 1.26 | 13.60 |
| Balance sheet total (assets) | 52.73 | 66.64 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -50.17 | |
| Profit of the financial year | -50.17 | -8.62 |
| Shareholders equity total | -0.17 | -8.79 |
| Non-current liabilities total | ||
| Current trade creditors | 1.25 | 0.94 |
| Current owed to participating | 47.65 | 68.34 |
| Other non-interest bearing current liabilities | 4.00 | 6.15 |
| Current liabilities total | 52.90 | 75.42 |
| Balance sheet total (liabilities) | 52.73 | 66.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.