IMMUNODIAGNOSTIC SYSTEMS NORDIC A/S — Credit Rating and Financial Key Figures
CVR number: 16584037
Center Boulevard 5, 2300 København S
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 6 643.67 | 5 949.21 | 877.02 |
Employee benefit expenses | -1 220.17 | - 908.76 | - 874.99 |
Total depreciation | -10.10 | -8.18 | -2.96 |
EBIT | 5 413.40 | 5 032.27 | -0.94 |
Other financial income | 1 389.15 | 1 490.04 | 1 568.86 |
Other financial expenses | -16.06 | -17.27 | -16.01 |
Pre-tax profit | 6 786.48 | 6 505.04 | 1 551.91 |
Income taxes | -1 496.26 | -1 431.50 | - 342.10 |
Net earnings | 5 290.22 | 5 073.54 | 1 209.81 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 14.01 | 4.55 | 1.58 |
Tangible assets total | 14.01 | 4.55 | 1.58 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 95 191.07 | 100 393.76 | 102 308.16 |
Current other receivables | 143.25 | 148.91 | 66.07 |
Current deferred tax assets | 638.79 | 464.00 | 464.00 |
Short term receivables total | 95 973.11 | 101 006.67 | 102 838.23 |
Cash and bank deposits | 331.99 | 595.66 | 283.41 |
Cash and cash equivalents | 331.99 | 595.66 | 283.41 |
Balance sheet total (assets) | 96 319.11 | 101 606.89 | 103 123.22 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 10 000.00 | 10 000.00 | 10 000.00 |
Retained earnings | 80 811.24 | 86 101.46 | 91 174.99 |
Profit of the financial year | 5 290.22 | 5 073.54 | 1 209.81 |
Shareholders equity total | 96 101.46 | 101 175.00 | 102 384.80 |
Provisions | 3.08 | 1.00 | 0.22 |
Non-current liabilities total | |||
Current trade creditors | 13.58 | 2.24 | 63.84 |
Short-term deferred tax liabilities | 86.45 | 342.89 | |
Other non-interest bearing current liabilities | 200.99 | 342.19 | 331.46 |
Current liabilities total | 214.57 | 430.89 | 738.20 |
Balance sheet total (liabilities) | 96 319.11 | 101 606.89 | 103 123.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.