+3 EJENDOMME ApS
CVR number: 29428670
Torvet 9, 8600 Silkeborg
ub@laban.as
tel: 86821088
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -86.80 | 1 214.60 |
| EBIT | -86.80 | 1 214.60 |
| Other financial expenses | -11.11 | -1.00 |
| Pre-tax profit | -97.91 | 1 213.60 |
| Income taxes | 21.40 | - 266.71 |
| Net earnings | -76.51 | 946.89 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 2 136.90 | |
| Inventories total | 2 136.90 | |
| Current amounts owed by group member comp. | 838.42 | |
| Current other receivables | 7.88 | |
| Current deferred tax assets | 288.40 | |
| Short term receivables total | 296.28 | 838.42 |
| Balance sheet total (assets) | 2 433.18 | 838.42 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 126.00 | 126.00 |
| Shares repurchased | 680.00 | |
| Retained earnings | - 182.42 | - 938.93 |
| Profit of the financial year | -76.51 | 946.89 |
| Shareholders equity total | - 132.93 | 813.96 |
| Non-current liabilities total | ||
| Current trade creditors | 8.75 | 8.75 |
| Current owed to group member | 2 557.36 | |
| Short-term deferred tax liabilities | 15.71 | |
| Current liabilities total | 2 566.11 | 24.46 |
| Balance sheet total (liabilities) | 2 433.18 | 838.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.