EJDE NIELSENS VÆRKTØJSFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 82935916
Jønkøpingvej 1, 5700 Svendborg
mail@ejde.dk
tel: 62228190
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 14 072.05 | 14 806.02 |
Employee benefit expenses | -13 766.71 | -13 364.07 |
Total depreciation | -1 024.31 | - 993.61 |
EBIT | - 718.96 | 448.34 |
Other financial expenses | - 342.93 | - 228.65 |
Pre-tax profit | -1 061.90 | 219.69 |
Income taxes | 208.10 | -56.70 |
Net earnings | - 853.80 | 163.00 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 7 725.16 | 6 950.82 |
Machinery and equipment | 27.50 | |
Tangible assets total | 7 725.16 | 6 978.32 |
Other receivables | 470.87 | 470.87 |
Investments total | 470.87 | 470.87 |
Long term receivables total | ||
Raw materials and consumables | 140.50 | 140.50 |
Inventories total | 140.50 | 140.50 |
Current trade debtors | 2 044.31 | 2 607.30 |
Current amounts owed by group member comp. | 31.45 | |
Prepayments and accrued income | 287.87 | 389.12 |
Current other receivables | 1 282.34 | 1 336.15 |
Current deferred tax assets | 270.46 | 209.51 |
Short term receivables total | 3 916.43 | 4 542.08 |
Cash and bank deposits | 0.02 | 0.11 |
Cash and cash equivalents | 0.02 | 0.11 |
Balance sheet total (assets) | 12 252.97 | 12 131.88 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 000.00 | 1 000.00 |
Retained earnings | 982.36 | 128.56 |
Profit of the financial year | - 853.80 | 163.00 |
Shareholders equity total | 1 128.56 | 1 291.55 |
Non-current leasing loans | 2 561.03 | 1 861.27 |
Non-current liabilities total | 2 561.03 | 1 861.27 |
Current loans from credit institutions | 2 842.88 | 2 691.87 |
Advances received | 409.27 | 1 271.59 |
Current trade creditors | 1 034.48 | 1 435.42 |
Current owed to group member | 30.54 | |
Other non-interest bearing current liabilities | 4 276.76 | 3 549.63 |
Current liabilities total | 8 563.39 | 8 979.06 |
Balance sheet total (liabilities) | 12 252.97 | 12 131.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.