LYSANI A/S — Credit Rating and Financial Key Figures
CVR number: 25113179
Møgelgårdsvej 17, 8520 Lystrup
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 360.98 | 1 714.37 |
| Employee benefit expenses | -1 368.78 | -1 685.28 |
| Total depreciation | -12.51 | -6.71 |
| EBIT | -20.31 | 22.38 |
| Other financial income | 1.23 | 4.30 |
| Other financial expenses | -16.18 | -17.84 |
| Pre-tax profit | -35.25 | 8.84 |
| Income taxes | 6.20 | -2.86 |
| Net earnings | -29.05 | 5.98 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 12.57 | 5.87 |
| Tangible assets total | 12.57 | 5.87 |
| Investments total | 56.25 | 37.50 |
| Non-current loans receivable | 9.83 | 9.40 |
| Long term receivables total | 9.83 | 9.40 |
| Raw materials and consumables | 221.34 | 215.31 |
| Inventories total | 221.34 | 215.31 |
| Current trade debtors | 227.66 | 312.71 |
| Current amounts owed by group member comp. | 16.11 | 189.39 |
| Prepayments and accrued income | 13.74 | 3.47 |
| Current other receivables | 104.20 | 164.29 |
| Current deferred tax assets | 81.20 | 78.34 |
| Short term receivables total | 442.91 | 748.20 |
| Cash and bank deposits | 37.78 | 0.03 |
| Cash and cash equivalents | 37.78 | 0.03 |
| Balance sheet total (assets) | 780.68 | 1 016.31 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Retained earnings | -82.58 | - 111.63 |
| Profit of the financial year | -29.05 | 5.98 |
| Shareholders equity total | 388.37 | 394.34 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.01 | 101.69 |
| Current trade creditors | 135.02 | 122.39 |
| Other non-interest bearing current liabilities | 257.28 | 397.89 |
| Current liabilities total | 392.31 | 621.97 |
| Balance sheet total (liabilities) | 780.68 | 1 016.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.