ASG Forsikringsagentur A/S — Credit Rating and Financial Key Figures
CVR number: 32358314
Kalkbrænderiløbskaj 4, 2100 København Ø
tel: 70252595
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 7 493.68 | 7 474.98 |
Employee benefit expenses | -5 566.53 | -5 738.88 |
Total depreciation | - 162.63 | |
EBIT | 1 764.52 | 1 736.11 |
Other financial income | 0.43 | 0.02 |
Other financial expenses | -6.16 | -0.58 |
Pre-tax profit | 1 758.79 | 1 735.54 |
Income taxes | - 461.77 | - 451.22 |
Net earnings | 1 297.02 | 1 284.33 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 150.00 | |
Tangible assets total | 150.00 | |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 384.52 | 1 981.57 |
Current amounts owed by group member comp. | 187.05 | |
Prepayments and accrued income | 371.36 | 124.64 |
Current other receivables | 289.97 | 180.37 |
Current deferred tax assets | 212.85 | 216.59 |
Short term receivables total | 1 258.70 | 2 690.21 |
Cash and bank deposits | 3 312.34 | 3 159.66 |
Cash and cash equivalents | 3 312.34 | 3 159.66 |
Balance sheet total (assets) | 4 571.04 | 5 999.87 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 000.00 | 1 000.00 |
Shares repurchased | 1 200.00 | 900.00 |
Retained earnings | - 800.34 | - 403.33 |
Profit of the financial year | 1 297.02 | 1 284.33 |
Shareholders equity total | 2 696.67 | 2 781.00 |
Non-current liabilities total | ||
Current loans from credit institutions | 37.48 | 85.62 |
Current trade creditors | 166.19 | 476.53 |
Other non-interest bearing current liabilities | 1 670.71 | 2 656.73 |
Current liabilities total | 1 874.37 | 3 218.88 |
Balance sheet total (liabilities) | 4 571.04 | 5 999.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.