FOOD-FACTORY ApS — Credit Rating and Financial Key Figures
CVR number: 33165463
Baltorpvej 158, 2750 Ballerup
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 3 335.38 | 2 718.54 |
| Gross profit | 3 335.38 | 2 718.54 |
| Employee benefit expenses | -3 053.58 | -3 373.77 |
| Total depreciation | - 206.64 | - 221.64 |
| EBIT | 75.16 | - 876.87 |
| Other financial expenses | -42.60 | - 105.92 |
| Pre-tax profit | 32.56 | - 982.79 |
| Income taxes | -16.21 | 204.16 |
| Net earnings | 16.36 | - 778.63 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Development expenditure | 383.45 | 319.81 |
| Intangible assets total | 383.45 | 319.81 |
| Machinery and equipment | 513.02 | 260.67 |
| Tangible assets total | 513.02 | 260.67 |
| Investments total | ||
| Non-current loans receivable | 33.44 | 33.87 |
| Long term receivables total | 33.44 | 33.87 |
| Raw materials and consumables | 252.50 | 381.90 |
| Inventories total | 252.50 | 381.90 |
| Current trade debtors | 1 195.74 | 1 579.76 |
| Current amounts owed by group member comp. | 376.88 | 530.88 |
| Prepayments and accrued income | 19.22 | 106.25 |
| Current other receivables | 66.10 | 0.10 |
| Current deferred tax assets | 206.60 | |
| Short term receivables total | 1 657.94 | 2 423.59 |
| Cash and bank deposits | 241.15 | 235.81 |
| Cash and cash equivalents | 241.15 | 235.81 |
| Balance sheet total (assets) | 3 081.50 | 3 655.65 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 160.00 | 160.00 |
| Retained earnings | 9.66 | 26.01 |
| Profit of the financial year | 16.36 | - 778.63 |
| Shareholders equity total | 186.01 | - 592.62 |
| Provisions | 5.98 | |
| Non-current loans from credit institutions | 160.10 | 79.33 |
| Non-current deferred tax liabilities | 8.36 | |
| Non-current liabilities total | 168.46 | 79.33 |
| Current loans from credit institutions | 57.61 | |
| Current trade creditors | 2 055.28 | 3 326.31 |
| Current owed to participating | 5.20 | |
| Other non-interest bearing current liabilities | 608.16 | 837.43 |
| Current liabilities total | 2 721.04 | 4 168.94 |
| Balance sheet total (liabilities) | 3 081.50 | 3 655.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.