VORES MEDIER A/S — Credit Rating and Financial Key Figures
CVR number: 35026258
Hyrdeledet 9 B, 2400 København NV
michael@voresvilla.dk
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 4 370.54 | 5 309.49 |
| Employee benefit expenses | -3 781.52 | -4 359.78 |
| Total depreciation | - 294.78 | - 472.68 |
| EBIT | 294.24 | 477.03 |
| Other financial income | 1.95 | 6.35 |
| Other financial expenses | - 282.96 | - 388.13 |
| Reduction non-current investment assets | -39.50 | |
| Pre-tax profit | 13.23 | 55.75 |
| Income taxes | -33.46 | -49.63 |
| Net earnings | -20.23 | 6.12 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Development expenditure | 1 484.05 | 1 637.08 |
| Intangible assets total | 1 484.05 | 1 637.08 |
| Machinery and equipment | 56.95 | 91.30 |
| Tangible assets total | 56.95 | 91.30 |
| Investments total | 45.32 | 46.28 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 1 218.24 | 1 240.77 |
| Prepayments and accrued income | 13.54 | |
| Current other receivables | 50.79 | |
| Current deferred tax assets | 293.54 | 243.92 |
| Short term receivables total | 1 525.33 | 1 535.48 |
| Cash and bank deposits | 102.99 | 6.22 |
| Cash and cash equivalents | 102.99 | 6.22 |
| Balance sheet total (assets) | 3 214.64 | 3 316.37 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Other reserves | 872.04 | 941.17 |
| Retained earnings | -2 128.12 | -2 217.48 |
| Profit of the financial year | -20.23 | 6.12 |
| Shareholders equity total | - 776.31 | - 770.19 |
| Non-current other liabilities | 687.50 | 692.16 |
| Non-current liabilities total | 687.50 | 692.16 |
| Current loans from credit institutions | 869.68 | 843.12 |
| Current trade creditors | 255.64 | 154.67 |
| Other non-interest bearing current liabilities | 2 178.14 | 2 396.61 |
| Current liabilities total | 3 303.45 | 3 394.40 |
| Balance sheet total (liabilities) | 3 214.64 | 3 316.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.