Selskabet af 4. maj 2017 ApS — Credit Rating and Financial Key Figures
CVR number: 21270091
Sønderbro 17, 6100 Haderslev
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 555.31 | - 308.34 | 303.21 |
Employee benefit expenses | - 633.99 | - 244.30 | |
Total depreciation | -81.46 | -1.53 | |
EBIT | 2.78 | - 554.17 | 303.21 |
Other financial income | 0.01 | 33.46 | 931.02 |
Other financial expenses | -1.57 | -6.73 | - 762.12 |
Pre-tax profit | 1.22 | - 527.44 | 472.12 |
Income taxes | -0.63 | 115.86 | - 109.54 |
Net earnings | 0.59 | - 411.57 | 362.57 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 1.53 | ||
Tangible assets total | 1.53 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 633.67 | 1 395.32 | |
Current amounts owed by group member comp. | 15.92 | 2 205.10 | 1 288.11 |
Prepayments and accrued income | 111.31 | ||
Current other receivables | 4.00 | ||
Current deferred tax assets | 202.29 | 216.90 | |
Short term receivables total | 1 963.19 | 3 821.32 | 1 288.11 |
Cash and bank deposits | 340.39 | 309.50 | 321.18 |
Cash and cash equivalents | 340.39 | 309.50 | 321.18 |
Balance sheet total (assets) | 2 305.11 | 4 130.82 | 1 609.29 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | -66.16 | -65.57 | - 477.14 |
Profit of the financial year | 0.59 | - 411.57 | 362.57 |
Shareholders equity total | 434.43 | 22.86 | 385.43 |
Provisions | 33.53 | ||
Non-current liabilities total | |||
Advances received | 1 230.63 | 330.00 | |
Current trade creditors | 147.84 | ||
Current owed to participating | 0.45 | ||
Current owed to group member | 266.88 | 1 110.31 | |
Short-term deferred tax liabilities | 104.04 | ||
Other non-interest bearing current liabilities | 191.35 | 3 777.96 | 9.50 |
Current liabilities total | 1 837.15 | 4 107.96 | 1 223.85 |
Balance sheet total (liabilities) | 2 305.11 | 4 130.82 | 1 609.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.