A/S GISTRUP BYGGEINDUSTRI — Credit Rating and Financial Key Figures
CVR number: 75629214
Strandvejen 4, 9000 Aalborg
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 641.97 | 268.43 |
Employee benefit expenses | -1 338.24 | -1 000.95 |
Total depreciation | -33.61 | -39.33 |
EBIT | 270.12 | - 771.85 |
Other financial income | 60.87 | 21.72 |
Other financial expenses | -74.04 | -76.80 |
Pre-tax profit | 256.95 | - 826.93 |
Income taxes | 572.77 | |
Net earnings | 256.95 | - 254.17 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 52.95 | 13.62 |
Tangible assets total | 52.95 | 13.62 |
Other receivables | 240.00 | 240.00 |
Investments total | 240.00 | 240.00 |
Long term receivables total | ||
Raw materials and consumables | 830.00 | 500.00 |
Finished products/goods | 20.00 | |
Inventories total | 850.00 | 500.00 |
Current trade debtors | 525.21 | 233.50 |
Current amounts owed by group member comp. | 1 161.48 | 1 182.68 |
Prepayments and accrued income | 31.60 | 18.00 |
Current other receivables | 358.45 | 358.45 |
Current deferred tax assets | 0.92 | 572.77 |
Short term receivables total | 2 077.66 | 2 365.39 |
Cash and bank deposits | 5.31 | 2.92 |
Cash and cash equivalents | 5.31 | 2.92 |
Balance sheet total (assets) | 3 225.92 | 3 121.94 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 501.00 | 501.00 |
Retained earnings | 596.71 | 853.66 |
Profit of the financial year | 256.95 | - 254.17 |
Shareholders equity total | 1 354.66 | 1 100.49 |
Provisions | 25.00 | |
Non-current liabilities total | ||
Current loans from credit institutions | 475.97 | 210.84 |
Current trade creditors | 193.68 | 80.36 |
Other non-interest bearing current liabilities | 1 176.61 | 1 730.26 |
Current liabilities total | 1 846.26 | 2 021.45 |
Balance sheet total (liabilities) | 3 225.92 | 3 121.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.