ADTAK MEDIER ApS — Credit Rating and Financial Key Figures
CVR number: 32887953
Køgevej 18, 4700 Næstved
kontakt@adtak.dk
tel: 42423825
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 153.25 | 1 552.48 |
Employee benefit expenses | - 840.39 | -1 131.18 |
Other operating expenses | -10.83 | |
Total depreciation | -45.75 | |
EBIT | 267.11 | 410.47 |
Other financial income | 0.34 | 0.21 |
Other financial expenses | -25.05 | -5.92 |
Pre-tax profit | 242.39 | 404.76 |
Income taxes | -56.02 | -89.77 |
Net earnings | 186.37 | 314.99 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 125.83 | |
Tangible assets total | 125.83 | |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 453.41 | 791.10 |
Prepayments and accrued income | 4.00 | 105.27 |
Current other receivables | 17.80 | 23.81 |
Current deferred tax assets | 20.65 | |
Short term receivables total | 495.85 | 920.18 |
Cash and bank deposits | 75.99 | 358.22 |
Cash and cash equivalents | 75.99 | 358.22 |
Balance sheet total (assets) | 697.67 | 1 278.40 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Shares repurchased | 200.00 | |
Retained earnings | -24.71 | - 238.34 |
Profit of the financial year | 186.37 | 314.99 |
Shareholders equity total | 241.66 | 356.65 |
Provisions | 2.75 | |
Non-current loans from credit institutions | 73.49 | |
Non-current deferred tax liabilities | 49.64 | 92.53 |
Non-current liabilities total | 123.13 | 92.53 |
Current loans from credit institutions | 41.98 | |
Current trade creditors | 61.55 | 398.03 |
Other non-interest bearing current liabilities | 226.60 | 431.19 |
Current liabilities total | 330.13 | 829.22 |
Balance sheet total (liabilities) | 697.67 | 1 278.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.