Handelsselskabet af 9.1.2019 ApS — Credit Rating and Financial Key Figures
CVR number: 35395466
Minkvej 3, 9990 Skagen
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 470.50 | 1 940.90 |
Employee benefit expenses | -1 800.97 | -1 600.77 |
Total depreciation | -49.97 | -35.45 |
EBIT | - 380.44 | 304.68 |
Other financial expenses | -34.80 | -31.46 |
Pre-tax profit | - 415.24 | 273.21 |
Net earnings | - 415.24 | 273.21 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 21.43 | 14.29 |
Intangible assets total | 21.43 | 14.29 |
Machinery and equipment | 96.47 | 68.17 |
Tangible assets total | 96.47 | 68.17 |
Other receivables | 95.00 | 95.00 |
Investments total | 95.00 | 95.00 |
Non-current loans receivable | 2.63 | 2.63 |
Long term receivables total | 2.63 | 2.63 |
Finished products/goods | 380.00 | 380.00 |
Inventories total | 380.00 | 380.00 |
Current trade debtors | 630.60 | 373.55 |
Current amounts owed by group member comp. | 10.54 | 1.56 |
Current other receivables | 1.20 | 65.85 |
Short term receivables total | 642.34 | 440.96 |
Cash and bank deposits | 92.93 | 124.22 |
Cash and cash equivalents | 92.93 | 124.22 |
Balance sheet total (assets) | 1 330.79 | 1 125.26 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Retained earnings | 411.06 | -4.19 |
Profit of the financial year | - 415.24 | 273.21 |
Shareholders equity total | 75.81 | 349.03 |
Non-current liabilities total | ||
Current loans from credit institutions | 6.30 | |
Current trade creditors | 481.41 | 69.07 |
Current owed to group member | 211.32 | 114.31 |
Other non-interest bearing current liabilities | 562.26 | 586.54 |
Current liabilities total | 1 254.98 | 776.23 |
Balance sheet total (liabilities) | 1 330.79 | 1 125.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.