INPIPE DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 34732310
Søndergård Alle 4, 6500 Vojens
arkil@arkil.dk
tel: 73225050
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 560.36 | 161.16 |
| Costs of manufacturing | - 100.74 | -7.99 |
| Gross profit | 459.62 | 169.15 |
| Costs of management | - 442.42 | - 103.53 |
| Wages and salaries | - 318.94 | -60.24 |
| Social security expenses | -95.63 | -16.10 |
| EBIT | 17.20 | 65.62 |
| Other financial expenses | -0.49 | -2.35 |
| Pre-tax profit | 16.71 | 63.26 |
| Income taxes | -3.68 | -13.92 |
| Net earnings | 13.04 | 49.35 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 2.90 | |
| Current amounts owed by group member comp. | 213.61 | |
| Current other receivables | 5.21 | 1.01 |
| Short term receivables total | 221.72 | 1.01 |
| Cash and bank deposits | 265.65 | 469.69 |
| Cash and cash equivalents | 265.65 | 469.69 |
| Balance sheet total (assets) | 487.37 | 470.69 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Retained earnings | - 130.23 | - 117.20 |
| Profit of the financial year | 13.04 | 49.35 |
| Shareholders equity total | 382.80 | 432.15 |
| Non-current liabilities total | ||
| Current trade creditors | 22.60 | 0.48 |
| Current owed to group member | 3.68 | 17.59 |
| Other non-interest bearing current liabilities | 78.29 | 20.47 |
| Current liabilities total | 104.57 | 38.55 |
| Balance sheet total (liabilities) | 487.37 | 470.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.