HGD Travel A/S — Credit Rating and Financial Key Figures
CVR number: 73785618
Brøndbyøstervej 84, 2605 Brøndby
tel: 70154142
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 16 831.35 | -1 113.29 |
Employee benefit expenses | -1 956.07 | -20.00 |
Other operating expenses | - 319.72 | |
Total depreciation | - 108.76 | |
EBIT | 14 766.52 | -1 453.00 |
Other financial income | 145.62 | 1 095.96 |
Other financial expenses | - 286.10 | - 692.97 |
Pre-tax profit | 14 626.04 | -1 050.01 |
Income taxes | -3 217.94 | - 344.34 |
Net earnings | 11 408.10 | -1 394.36 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 4 416.92 | |
Tangible assets total | 4 416.92 | |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 24 770.12 | 27 226.25 |
Current other receivables | 272.62 | |
Current deferred tax assets | 344.34 | |
Short term receivables total | 25 387.08 | 27 226.25 |
Cash and bank deposits | 1 410.58 | 386.23 |
Cash and cash equivalents | 1 410.58 | 386.23 |
Balance sheet total (assets) | 31 214.58 | 27 612.48 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Shares repurchased | 19 000.00 | |
Retained earnings | 10 103.03 | 2 511.13 |
Profit of the financial year | 11 408.10 | -1 394.36 |
Shareholders equity total | 22 011.13 | 20 616.78 |
Non-current loans from credit institutions | 2 659.11 | |
Non-current liabilities total | 2 659.11 | |
Current loans from credit institutions | 224.13 | |
Current trade creditors | 187.75 | 100.00 |
Current owed to group member | 2 979.25 | 1 392.96 |
Short-term deferred tax liabilities | 3 148.20 | 5 502.75 |
Other non-interest bearing current liabilities | 5.01 | |
Current liabilities total | 6 544.34 | 6 995.71 |
Balance sheet total (liabilities) | 31 214.58 | 27 612.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.