Birch Invest ApS — Credit Rating and Financial Key Figures
CVR number: 38611267
Ejlbyvej 69, Ejlby 5471 Søndersø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 167.66 | - 100.76 | 5 364.22 | 8 924.00 | - 380.00 |
| EBIT | - 167.66 | - 100.76 | 5 364.22 | 8 924.00 | - 380.00 |
| Other financial income | 65.50 | 184.60 | 188.44 | 494.00 | 8 818.00 |
| Other financial expenses | -0.64 | -6.41 | -1.48 | -26.00 | -1 952.00 |
| Net income from associates (fin.) | 3 458.00 | 350.00 | 518.00 | 107 000.00 | 199 463.00 |
| Pre-tax profit | 3 355.20 | 427.42 | 6 069.18 | 116 392.00 | 205 949.00 |
| Income taxes | 22.62 | -17.03 | -44.96 | -51.00 | -1 471.00 |
| Net earnings | 3 377.82 | 410.39 | 6 024.22 | 116 341.00 | 204 478.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 30.00 | 30.00 | 30.00 | |
| Participating interests | 42.00 | 62.00 | 54.00 | 29.00 | 2 368.00 |
| Investments total | 42.00 | 102.00 | 84.00 | 59.00 | 2 398.00 |
| Non-current loans receivable | 3 500.00 | 9 000.00 | |||
| Non-current other receivables | 5 700.00 | 14 341.00 | 12 845.00 | ||
| Long term receivables total | 5 700.00 | 17 841.00 | 21 845.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 789.23 | 2 061.84 | 3 100.00 | 9 845.00 | |
| Current owed by particip. interest comp. | 7 991.56 | 5 644.05 | 5 231.01 | 6 128.00 | 84 770.00 |
| Current other receivables | 58.00 | 1 407.00 | 24 344.00 | ||
| Current deferred tax assets | 32.42 | 15.39 | 40.09 | 35.00 | |
| Short term receivables total | 8 081.98 | 7 448.67 | 7 332.94 | 10 670.00 | 118 959.00 |
| Other current investments | 98 093.00 | 180 957.00 | |||
| Cash and bank deposits | 13.45 | 45.50 | 869.63 | 2 576.00 | 476.00 |
| Cash and cash equivalents | 13.45 | 45.50 | 869.63 | 100 669.00 | 181 433.00 |
| Balance sheet total (assets) | 8 137.43 | 7 596.17 | 13 986.57 | 129 239.00 | 324 635.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 1 000.00 | 3 500.00 | 122.00 |
| Other reserves | -13 066.07 | ||||
| Retained earnings | 3 366.64 | 6 631.46 | 6 041.85 | 8 566.00 | 118 285.00 |
| Profit of the financial year | 3 377.82 | 410.39 | 6 024.22 | 116 341.00 | 204 478.00 |
| Shareholders equity total | 6 905.06 | 7 204.85 | 50.00 | 128 457.00 | 322 935.00 |
| Provisions | 13 066.07 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 32.00 | ||||
| Current owed to participating | 1 225.93 | 384.46 | 788.62 | 522.00 | 150.00 |
| Short-term deferred tax liabilities | 75.03 | 161.00 | 1 419.00 | ||
| Other non-interest bearing current liabilities | 6.44 | 6.85 | 6.85 | 99.00 | 99.00 |
| Current liabilities total | 1 232.37 | 391.31 | 870.50 | 782.00 | 1 700.00 |
| Balance sheet total (liabilities) | 8 137.43 | 7 596.17 | 13 986.57 | 129 239.00 | 324 635.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.