SCAN-BIKE ApS — Credit Rating and Financial Key Figures
CVR number: 30905245
Knudlundvej 5, 8653 Them
egon.agerholm@gmail.com
tel: 70250699
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 233.27 | 501.77 |
Employee benefit expenses | -1 083.32 | - 752.46 |
Total depreciation | -81.94 | -74.03 |
EBIT | 68.00 | - 324.73 |
Other financial income | 132.51 | 122.47 |
Other financial expenses | - 847.79 | - 616.65 |
Pre-tax profit | - 647.27 | - 818.91 |
Net earnings | - 647.27 | - 818.91 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible rights | 70.50 | 64.88 |
Intangible assets total | 70.50 | 64.88 |
Buildings | 51.15 | 12.34 |
Machinery and equipment | 42.94 | 28.31 |
Tangible assets total | 94.09 | 40.65 |
Other receivables | 141.47 | 141.47 |
Investments total | 141.47 | 141.47 |
Long term receivables total | ||
Finished products/goods | 5 482.78 | 4 699.45 |
Advance payments | 840.20 | 90.14 |
Inventories total | 6 322.98 | 4 789.59 |
Current trade debtors | 1 702.40 | 1 028.67 |
Current other receivables | 6.09 | |
Short term receivables total | 1 708.49 | 1 028.67 |
Balance sheet total (assets) | 8 337.54 | 6 065.26 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | -1 429.07 | -2 076.34 |
Profit of the financial year | - 647.27 | - 818.91 |
Shareholders equity total | -1 951.34 | -2 770.25 |
Non-current liabilities total | ||
Current loans from credit institutions | 9 258.35 | 8 402.69 |
Current trade creditors | 584.01 | 95.35 |
Current owed to group member | 26.03 | 22.55 |
Other non-interest bearing current liabilities | 391.98 | 301.74 |
Accruals and deferred income | 28.50 | 13.19 |
Current liabilities total | 10 288.88 | 8 835.52 |
Balance sheet total (liabilities) | 8 337.54 | 6 065.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.