Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 288.80 |
| Employee benefit expenses | - 379.59 |
| Total depreciation | -6.89 |
| EBIT | -97.68 |
| Other financial expenses | -6.97 |
| Pre-tax profit | - 104.64 |
| Income taxes | -2.09 |
| Net earnings | - 106.73 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 58.64 |
| Tangible assets total | 58.64 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 179.98 |
| Short term receivables total | 179.98 |
| Balance sheet total (assets) | 238.62 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | - 106.73 |
| Shareholders equity total | - 106.73 |
| Provisions | 2.09 |
| Non-current liabilities total | |
| Current loans from credit institutions | 197.76 |
| Current trade creditors | 26.94 |
| Current owed to participating | 7.00 |
| Other non-interest bearing current liabilities | 111.57 |
| Current liabilities total | 343.26 |
| Balance sheet total (liabilities) | 238.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.