LOVAMEDIA ApS
CVR number: 36983248
Trommesalen 5, 1614 København V
info@blogly.dk
Blogly.dk
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 385.36 | -30.88 |
| Employee benefit expenses | - 179.19 | -49.58 |
| EBIT | 206.18 | -80.46 |
| Other financial expenses | -0.02 | -0.82 |
| Pre-tax profit | 206.16 | -81.28 |
| Income taxes | -46.86 | 6.09 |
| Net earnings | 159.30 | -75.19 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 105.26 | |
| Current other receivables | 4.43 | 17.80 |
| Short term receivables total | 109.69 | 17.80 |
| Cash and bank deposits | 288.78 | 312.89 |
| Cash and cash equivalents | 288.78 | 312.89 |
| Balance sheet total (assets) | 398.47 | 330.69 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | 75.98 | |
| Profit of the financial year | 159.30 | -75.19 |
| Shareholders equity total | 209.30 | 50.80 |
| Non-current liabilities total | ||
| Current trade creditors | 55.88 | 53.40 |
| Current owed to group member | 76.39 | |
| Short-term deferred tax liabilities | 46.86 | |
| Other non-interest bearing current liabilities | 10.05 | 226.49 |
| Current liabilities total | 189.17 | 279.89 |
| Balance sheet total (liabilities) | 398.47 | 330.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.