LANGGAARD SVINEPRODUKTION A/S — Credit Rating and Financial Key Figures
CVR number: 25488385
Dølbyvej 166, Vester Dølby 7800 Skive
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 5 970.92 | 7 684.22 |
| Employee benefit expenses | -2 613.79 | -1 990.79 |
| Other operating expenses | -48.00 | |
| Total depreciation | - 137.74 | |
| EBIT | 3 219.39 | 5 645.43 |
| Other financial income | 76.16 | 203.46 |
| Other financial expenses | - 132.35 | -69.04 |
| Pre-tax profit | 3 163.20 | 5 779.85 |
| Income taxes | - 622.51 | -1 272.35 |
| Net earnings | 2 540.69 | 4 507.50 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 58.33 | |
| Buildings | 404.63 | |
| Advance payments and construction in progress | 3 887.50 | |
| Tangible assets total | 4 350.45 | |
| Other receivables | 0.00 | |
| Investments total | 0.00 | |
| Non-current loans receivable | 10.00 | |
| Long term receivables total | 10.00 | |
| Raw materials and consumables | 1 871.78 | |
| Other stocks | 3 070.38 | |
| Inventories total | 4 942.16 | |
| Current trade debtors | 1 260.08 | |
| Current amounts owed by group member comp. | 1 837.25 | 17 811.90 |
| Prepayments and accrued income | 38.15 | |
| Current other receivables | 113.64 | |
| Short term receivables total | 3 249.12 | 17 811.90 |
| Balance sheet total (assets) | 12 551.73 | 17 811.90 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Retained earnings | 5 267.03 | 7 807.73 |
| Profit of the financial year | 2 540.69 | 4 507.50 |
| Shareholders equity total | 8 307.73 | 12 815.23 |
| Provisions | 374.90 | |
| Non-current liabilities total | ||
| Current loans from credit institutions | 454.13 | 2 567.96 |
| Current trade creditors | 619.73 | 72.20 |
| Current owed to group member | 2 099.21 | 597.02 |
| Short-term deferred tax liabilities | 498.61 | 1 647.25 |
| Other non-interest bearing current liabilities | 197.43 | 112.25 |
| Current liabilities total | 3 869.11 | 4 996.68 |
| Balance sheet total (liabilities) | 12 551.73 | 17 811.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.