Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDIC GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 26672945
Nygade 6, 1164 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 549.28 | 729.22 | 1 826.07 | 5 218.41 | 4 831.95 |
| Other operating income | 215.20 | 484.03 | 1 196.34 | 1 000.05 | 951.25 |
| External services | - 436.29 | - 413.74 | - 434.23 | - 471.93 | - 506.00 |
| Gross profit | 1 328.20 | 799.51 | 2 588.18 | 5 746.53 | 5 277.20 |
| Employee benefit expenses | -4.98 | -5.08 | -5.60 | -5.96 | |
| EBIT | 1 328.20 | 794.53 | 2 583.11 | 5 740.92 | 5 271.23 |
| Other financial income | 22.59 | 7.01 | 325.51 | ||
| Other financial expenses | -2.39 | -71.27 | -2.55 | - 121.37 | - 292.13 |
| Income from other inv. held as non-curr. assets | 0.29 | 8.60 | 1.03 | 7.62 | |
| Pre-tax profit | 1 325.81 | 723.55 | 2 611.75 | 5 627.59 | 5 312.23 |
| Income taxes | - 239.72 | 0.55 | - 173.88 | -77.35 | - 109.71 |
| Net earnings | 1 086.09 | 724.10 | 2 437.87 | 5 550.24 | 5 202.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 694.54 | 3 264.68 | 5 811.91 | 10 639.89 | 11 037.53 |
| Participating interests | 360.00 | 2 276.68 | 3 078.27 | 3 078.67 | 3 192.45 |
| Investments total | 7 054.54 | 5 541.36 | 8 890.18 | 13 718.56 | 14 229.98 |
| Non-current loans receivable | 274.16 | 396.90 | 376.91 | 604.32 | |
| Non-current other receivables | 109.62 | 109.62 | 109.62 | 109.62 | 109.62 |
| Long term receivables total | 109.62 | 383.78 | 506.52 | 486.53 | 713.94 |
| Inventories total | |||||
| Current trade debtors | 348.97 | 348.97 | |||
| Current amounts owed by group member comp. | 3 810.70 | ||||
| Current owed by particip. interest comp. | 198.27 | ||||
| Prepayments and accrued income | 0.55 | 36.84 | |||
| Current other receivables | 35.00 | 200.00 | 792.80 | 1 062.23 | 652.85 |
| Current deferred tax assets | 760.81 | 350.06 | 434.69 | 88.17 | 0.66 |
| Short term receivables total | 795.81 | 748.88 | 1 613.31 | 1 499.38 | 4 464.21 |
| Cash and bank deposits | 118.65 | 614.97 | 40.59 | 2 838.76 | 1 845.11 |
| Cash and cash equivalents | 118.65 | 614.97 | 40.59 | 2 838.76 | 1 845.11 |
| Balance sheet total (assets) | 8 078.62 | 7 288.99 | 11 050.60 | 18 543.23 | 21 253.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 130.20 | 134.41 | 137.37 | 137.37 |
| Shares repurchased | 750.00 | 114.40 | 117.80 | 134.00 | 1 500.00 |
| Other reserves | 3 492.78 | 1 960.09 | 1 960.09 | 7 178.50 | 12 275.44 |
| Retained earnings | 1 070.52 | 3 569.69 | 4 171.77 | 1 254.27 | 207.57 |
| Profit of the financial year | 1 086.09 | 724.10 | 2 437.87 | 5 550.24 | 5 202.52 |
| Shareholders equity total | 6 524.38 | 6 498.48 | 8 821.94 | 14 254.38 | 19 322.90 |
| Non-current deferred tax liabilities | 431.07 | 76.77 | 130.14 | 530.77 | |
| Non-current liabilities total | 431.07 | 76.77 | 130.14 | 530.77 | |
| Current trade creditors | 23.50 | 24.00 | |||
| Current owed to group member | 1 082.44 | 316.59 | 1 677.91 | 4 051.51 | 1 244.64 |
| Short-term deferred tax liabilities | 11.01 | 0.84 | 76.77 | 130.93 | |
| Other non-interest bearing current liabilities | 29.72 | 473.93 | 473.13 | 6.92 | |
| Current liabilities total | 1 123.17 | 790.51 | 2 151.88 | 4 158.71 | 1 399.57 |
| Balance sheet total (liabilities) | 8 078.62 | 7 288.99 | 11 050.60 | 18 543.23 | 21 253.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.