LEASINGSELSKABET AF 1.6.2012 ApS — Credit Rating and Financial Key Figures
CVR number: 34589909
Sofienlystvej 15, 8340 Malling
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 99.19 | 66.67 | 29.73 |
EBIT | 99.19 | 66.67 | 29.73 |
Other financial income | 19.18 | 19.28 | 8.19 |
Other financial expenses | -96.59 | -67.59 | -37.52 |
Pre-tax profit | 21.78 | 18.37 | 0.40 |
Income taxes | -3.70 | -3.90 | 176.22 |
Net earnings | 18.08 | 14.47 | 176.62 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | -0.00 | ||
Investments total | -0.00 | ||
Non-curr. owed by group member comp. | 1 961.15 | ||
Non-current other receivables | 1 230.64 | 464.29 | |
Long term receivables total | 1 961.15 | 1 230.64 | 464.29 |
Inventories total | |||
Current amounts owed by group member comp. | 483.81 | 453.53 | 335.57 |
Current other receivables | 3.25 | 2.75 | |
Current deferred tax assets | 81.00 | ||
Short term receivables total | 487.06 | 456.28 | 416.57 |
Cash and bank deposits | 76.15 | 68.06 | 70.44 |
Cash and cash equivalents | 76.15 | 68.06 | 70.44 |
Balance sheet total (assets) | 2 524.37 | 1 754.98 | 951.29 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Shares repurchased | 50.00 | 150.00 | |
Retained earnings | 18.43 | -13.48 | - 149.02 |
Profit of the financial year | 18.08 | 14.47 | 176.62 |
Shareholders equity total | 116.51 | 130.98 | 257.60 |
Provisions | 279.00 | 201.00 | |
Non-current loans from credit institutions | 1 302.01 | 508.95 | |
Non-current liabilities total | 1 302.01 | 508.95 | |
Current loans from credit institutions | 710.00 | 765.00 | 505.62 |
Current owed to participating | 15.15 | ||
Short-term deferred tax liabilities | 49.70 | 81.90 | 105.78 |
Other non-interest bearing current liabilities | 67.14 | 67.14 | 67.14 |
Current liabilities total | 826.85 | 914.04 | 693.69 |
Balance sheet total (liabilities) | 2 524.37 | 1 754.98 | 951.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.