SØ86 Lille My ApS — Credit Rating and Financial Key Figures
CVR number: 36409932
Kong Svends Plads 9 A, 6800 Varde
tel: 53866564
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 195.15 | 297.00 | ||
External services | - 299.12 | -25.90 | ||
Gross profit | - 103.97 | 271.10 | -2.77 | -18.50 |
Total depreciation | -1.67 | |||
EBIT | - 103.97 | 271.10 | -2.77 | -20.16 |
Other financial income | 189.72 | |||
Other financial expenses | -2.27 | |||
Pre-tax profit | - 103.97 | 460.83 | -2.77 | -22.43 |
Income taxes | 4.44 | |||
Net earnings | - 103.97 | 460.83 | -2.77 | -17.99 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 48.33 | ||
Tangible assets total | 48.33 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 31.53 | ||
Current other receivables | 29.80 | 2.01 | |
Current deferred tax assets | 4.44 | ||
Short term receivables total | 61.33 | 6.45 | |
Cash and bank deposits | 89.67 | 25.57 | 4.95 |
Cash and cash equivalents | 89.67 | 25.57 | 4.95 |
Balance sheet total (assets) | 89.67 | 86.90 | 59.74 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 1.00 | 1.00 | 1.00 | 51.00 |
Retained earnings | - 355.48 | - 464.35 | -3.53 | -6.30 |
Profit of the financial year | - 103.97 | 460.83 | -2.77 | -17.99 |
Shareholders equity total | - 458.45 | -2.53 | -5.30 | 26.71 |
Non-current owed to group member | 240.61 | |||
Non-current other liabilities | 4.73 | |||
Non-current liabilities total | 240.61 | 4.73 | ||
Current trade creditors | 207.51 | 10.00 | ||
Current owed to participating | 20.76 | |||
Current owed to group member | 4.73 | |||
Other non-interest bearing current liabilities | 10.33 | 87.47 | 87.47 | 2.26 |
Current liabilities total | 217.84 | 87.47 | 92.20 | 33.03 |
Balance sheet total (liabilities) | 89.67 | 86.90 | 59.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.