Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 137.33 |
| Employee benefit expenses | - 113.60 |
| EBIT | 23.73 |
| Pre-tax profit | 23.73 |
| Income taxes | -5.22 |
| Net earnings | 18.51 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 33.75 |
| Current amounts owed by group member comp. | 25.00 |
| Short term receivables total | 58.75 |
| Cash and bank deposits | 42.14 |
| Cash and cash equivalents | 42.14 |
| Balance sheet total (assets) | 100.89 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 18.51 |
| Shareholders equity total | 68.51 |
| Non-current liabilities total | |
| Current trade creditors | 17.50 |
| Short-term deferred tax liabilities | 5.22 |
| Other non-interest bearing current liabilities | 9.66 |
| Current liabilities total | 32.38 |
| Balance sheet total (liabilities) | 100.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.