BJERRUM BYG 1 ApS — Credit Rating and Financial Key Figures
CVR number: 29844437
Myrtueparken 36, 6710 Esbjerg V
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 964.36 | 974.75 | 494.33 | 670.19 |
| Employee benefit expenses | - 926.50 | - 930.29 | - 457.54 | - 646.31 |
| Total depreciation | -19.20 | -7.12 | ||
| EBIT | 18.66 | 37.35 | 36.78 | 23.89 |
| Other financial income | 0.10 | |||
| Other financial expenses | -5.04 | -22.02 | -24.69 | -11.82 |
| Pre-tax profit | 13.73 | 15.32 | 12.09 | 12.07 |
| Income taxes | -11.25 | -8.01 | -6.34 | -7.69 |
| Net earnings | 2.47 | 7.32 | 5.75 | 4.38 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 7.12 | |||
| Tangible assets total | 7.12 | |||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 552.58 | 348.13 | 153.43 | 179.96 |
| Prepayments and accrued income | 23.92 | 24.26 | 24.68 | 24.76 |
| Current other receivables | 400.00 | 605.00 | 400.00 | 250.00 |
| Short term receivables total | 976.50 | 977.39 | 578.11 | 454.71 |
| Balance sheet total (assets) | 988.62 | 982.39 | 583.11 | 459.71 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 5.00 | 5.00 | 5.00 | 5.00 |
| Retained earnings | - 100.83 | -98.36 | -91.05 | -85.29 |
| Profit of the financial year | 2.47 | 7.32 | 5.75 | 4.38 |
| Shareholders equity total | 31.64 | 38.95 | 44.71 | 49.09 |
| Provisions | 0.60 | 0.60 | 1.90 | 2.90 |
| Non-current deferred tax liabilities | 8.01 | 5.04 | 6.69 | |
| Non-current liabilities total | 8.01 | 5.04 | 6.69 | |
| Current loans from credit institutions | 247.23 | 408.95 | 101.75 | 121.11 |
| Current trade creditors | 137.67 | 163.35 | 50.03 | 45.14 |
| Current owed to group member | 128.41 | 179.04 | 113.42 | 119.18 |
| Short-term deferred tax liabilities | 66.92 | 14.45 | 8.01 | 5.04 |
| Other non-interest bearing current liabilities | 376.15 | 169.03 | 258.26 | 110.56 |
| Current liabilities total | 956.38 | 934.83 | 531.46 | 401.04 |
| Balance sheet total (liabilities) | 988.62 | 982.39 | 583.11 | 459.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.