Frederik Schandorff Motorsport IVS — Credit Rating and Financial Key Figures
CVR number: 38229966
Nordlyvej 6, 8550 Ryomgård
driver@frederikschandorff.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.17 | -0.67 | -0.13 | 1.83 | 0.09 |
| EBIT | -0.17 | -0.67 | -0.13 | 1.83 | 0.09 |
| Other financial expenses | -0.92 | -0.09 | |||
| Pre-tax profit | -0.17 | -0.67 | -0.13 | 0.91 | -0.00 |
| Net earnings | -0.17 | -0.67 | -0.13 | 0.91 | -0.00 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.06 | 109.50 | 48.28 | ||
| Current other receivables | 29.25 | 27.85 | 49.50 | 61.35 | |
| Short term receivables total | 29.25 | 41.91 | 159.00 | 109.63 | |
| Cash and bank deposits | 5.00 | 195.07 | 180.45 | 28.73 | 2.00 |
| Cash and cash equivalents | 5.00 | 195.07 | 180.45 | 28.73 | 2.00 |
| Balance sheet total (assets) | 34.25 | 236.98 | 339.45 | 138.36 | 2.00 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Retained earnings | -0.17 | -0.84 | -0.97 | -0.06 | |
| Profit of the financial year | -0.17 | -0.67 | -0.13 | 0.91 | -0.00 |
| Shareholders equity total | 1.83 | 1.16 | 1.03 | 1.94 | 1.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 235.00 | 337.87 | 135.87 | ||
| Other non-interest bearing current liabilities | 32.42 | 0.82 | 0.55 | 0.55 | 0.06 |
| Current liabilities total | 32.42 | 235.82 | 338.41 | 136.41 | 0.06 |
| Balance sheet total (liabilities) | 34.25 | 236.98 | 339.45 | 138.36 | 2.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.